ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

W // Wayfair Inc.

FA <GO> NYSE RQD COCKPIT → CIK 0001616707 ↗
Consumer Discretionary • Catalog/Specialty Distribution
$113.14 ▼ -2.77 (-2.39%)
MKT CAP: $15.88B • VOL: 3.01M
W // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $12.46B $11.85B $12.00B
YoY Revenue Growth % +5.1% -1.3% —
Gross Profit $3.77B $3.57B —
Gross Margin % 30.2% 30.2% —
Research & Development (R&D) — — —
Operating Income (EBIT) $17.0M -$461.0M -$813.0M
Operating Margin % 0.1% -3.9% -6.8%
Net Income (GAAP) -$313.0M -$492.0M -$738.0M
EBITDA (Normalized) $73.0M -$402.6M -$380.9M
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) $534.0M $317.0M $349.0M
Capital Expenditures (CapEx) $70.0M $73.0M $540.1M
Free Cash Flow (FCF) $464.0M $244.0M -$191.1M
FCF Margin % 3.7% 2.1% -1.6%
Return on Invested Capital (ROIC %) 95.0% -45.0% -7.4%
Cash & Short-Term Equivalents $1.48B $1.32B —
Total Debt (Short + Long Term) $3.23B $2.88B $3.37B
Total Stockholders' Equity -$2.78B -$2.75B $6.91B