ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ES vs EIX // DIVIDEND YIELD & FCF PAYOUT SAFETY

Eversource Energy (D/B/A) (NYSE) VS. Edison International (NYSE) • 15-METRIC TALLY: ES 5 — EIX 8
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: EIX
dividend-safety
5.58%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ES VS. EIX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ES EIX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 5.50% 10.50% -5.00 EIX /roic <GO>
EV/EBITDA & P/E Valuation 8.0x 4.7x +3.30 EIX /valuation <GO>
Free Cash Flow Yield -0.18% -3.13% +2.95 ES /fcf-yield <GO>
Operating Margin 22.10% 36.70% -14.60 EIX /operating-margins <GO>
Net Profit Margin 17.20% 23.10% -5.90 EIX /net-margins <GO>
Revenue Growth (YoY) 13.80% 9.80% +4.00 ES /revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE 4.27% 5.58% -1.31 EIX /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.92 0.76 +0.16 ES /balance-sheet <GO>
Piotroski F-Score Quality 5/9 6/9 -1.00 EIX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 55.4 62.8 -7.40 EIX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.74 0.60 +0.14 ES /macro-sensitivity <GO>
Forward P/E Multiple 9.2x 4.7x +4.50 EIX /forward-pe <GO>
Enterprise Scale & Market Cap $25.58B $22.85B $2.73B ES /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ES REV EIX REV ES GROSS % EIX GROSS % ES FCF EIX FCF
FY 2025 $13.55B $19.32B — — -$45.1M -$715.0M
FY 2024 $11.90B $17.60B — — -$2.32B -$693.0M
FY 2023 $11.91B $16.34B — — $1.11B $2.67B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ES // BETA 0.74
EIX // BETA 0.60