COMP <GO>
BRO vs AON // PIOTROSKI F-SCORE QUALITY
Brown & Brown Inc. (NYSE) VS. Aon plc (Ireland) (Class A) (NYSE) • 15-METRIC TALLY: BRO 3
— AON 9
▲ PIOTROSKI F-SCORE QUALITY LEADER: BRO
LAST: $69.76 (+2.83%) • MKT CAP: $22.50B
piotroski-score
9/9
LAST: $321.67 (+0.01%) • MKT CAP: $68.24B
piotroski-score
7/9
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BRO VS. AON)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BRO | AON | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.70% | 15.00% | -10.30 | AON | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.1x | 17.9x | +3.20 | AON | /valuation <GO> |
| Free Cash Flow Yield | 6.14% | 4.72% | +1.42 | BRO | /fcf-yield <GO> |
| Operating Margin | 21.80% | 25.30% | -3.50 | AON | /operating-margins <GO> |
| Net Profit Margin | 17.90% | 21.50% | -3.60 | AON | /net-margins <GO> |
| Revenue Growth (YoY) | 22.80% | 9.40% | +13.40 | BRO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.86% | 0.92% | -0.06 | AON | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality ACTIVE | 9/9 | 7/9 | +2.00 | BRO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.1 | 69.4 | -18.30 | AON | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.91 | 0.94 | -0.03 | AON | /macro-sensitivity <GO> |
| Forward P/E Multiple | 17.9x | 17.2x | +0.70 | AON | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $22.50B | $68.24B | -$45.74B | AON | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BRO REV | AON REV | BRO GROSS % | AON GROSS % | BRO FCF | AON FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.90B | $17.18B | — | — | $1.38B | $3.22B |
| FY 2024 | $4.80B | $15.70B | — | — | $1.09B | $2.82B |
| FY 2023 | $4.26B | $13.38B | — | — | $818.4M | $2.83B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BRO // BETA 0.91
AON // BETA 0.94