ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

VST // Vistra Corp.

FA <GO> NYSE RQD COCKPIT → CIK 0001692819 ↗
Utilities • Electric Utilities: Central
$138.37 ▼ -2.58 (-1.83%)
MKT CAP: $47.31B • VOL: 5.28M
VST // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $17.59B $14.76B $13.80B
YoY Revenue Growth % +19.1% +6.9% —
Gross Profit — — —
Gross Margin % — — —
Research & Development (R&D) — — —
Operating Income (EBIT) $1.91B $4.08B $2.66B
Operating Margin % 10.8% 27.6% 19.3%
Net Income (GAAP) $944.0M $2.66B $1.49B
EBITDA (Normalized) $4.11B $5.74B $3.16B
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) $4.07B $4.56B $5.45B
Capital Expenditures (CapEx) $2.75B $2.08B $621.2M
Free Cash Flow (FCF) $1.32B $2.48B $4.83B
FCF Margin % 7.5% 16.8% 35.0%
Return on Invested Capital (ROIC %) 7.3% 17.1% 13.4%
Cash & Short-Term Equivalents $785.0M $1.19B —
Total Debt (Short + Long Term) $16.40B $14.48B $6.09B
Total Stockholders' Equity $5.10B $5.57B $12.49B