ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

DVA // DaVita Inc.

DES <GO> NYSE RQD COCKPIT → CIK 0000927066 ↗
Health Care • Misc Health and Biotechnology Services
$187.50 ▼ -5.81 (-3.01%)
MKT CAP: $11.79B • VOL: 1.76M
DVA // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
▼ DOWNGRADE // B+ (RQD 77) -> B (RQD 74)
ROARABLE B
RQD CONFIDENCE
74 / 100 -3D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Buy — Good Risk/Reward
01 MASSIVE / SEC XBRL
Forensic Fundamentals
15 / 20
SOLID
FCF -10.6% vs NI -13.8% • ROIC-WACC +21.7% • Z 1.66
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
18 / 20
STRONG
FCF YIELD +10.6% • P/E 10.6x • F-SCORE 8/9
04 FRED 90D r-MATRIX
Macro Regime Fit
16 / 20
STRONG
TAILWIND • r(10Y)=-0.09 (+19bp) • r(OAS)=-0.06
05 10-K REDLINE AUDIT
Forensic 10-K Risk
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
ALERT

Why did DVA's Forensic 10-K Risk & Whale & Options Flow sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever DVA is Upgraded or Downgraded.

DVA // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +21.69%⚡ TESTING RESISTANCE
2026-11-03O $193.3H $193.3L $187.5C $187.5VOL 1.76M
RES: $194.9SUP: $171.0SMA50: $182.3SMA200: $178.3
$255.5$222.3$189.1$155.9$122.6RES $194.9SUP $171.0$187.52026-05-042026-06-182026-08-052026-09-212026-11-03
DVA // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
ACCUMULATE CONVICTION: 62/100
BEAR 0
100 BULL

DaVita Inc. (DVA) exhibits 45.0% gross margins and 29.2% return on invested capital within Health Care (Misc Health and Biotechnology Services), balanced against a 7.3x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 45.0% gross profitability converts into 15.0% operating margin and 29.2% ROIC, outpacing sector cost of capital.

ROIC: 29.2% // GM: 45.0%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +6.5% paired with 10.63% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +6.5% // FCF YLD: 10.63%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 1.66 and Piotroski F-Score of 8/9 indicate low near-term refinancing stress.

ALTMAN Z: 1.66 // F-SCORE: 8/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 11.4x trailing P/E (10.6x Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 11.4x // EV/EBITDA: 7.3x
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $187.50 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Misc Health and Biotechnology Services require continuous execution to defend 7.9% net margins.

NET MARGIN: 7.9% // D/E: 0.85x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs 10.6x forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 0.95).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E 11.4x
FORWARD P/E 10.6x
EV / EBITDA 7.3x
FCF YIELD 10.63%
GROSS MARGIN —
OPERATING MARGIN 15.0%
NET MARGIN 7.9%
ROIC % 29.2%
REV GROWTH YOY +6.5%
DILUTED EPS TTM $16.91
DEBT / EQUITY 0.85x
DIVIDEND YIELD 0.00%
RSI-14 MOMENTUM 52.6
5Y EQUITY BETA 0.95
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // DVAPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $171.57
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for DVA & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>