COMP <GO>
UEIC vs MSN // EV/EBITDA & P/E VALUATION
Universal Electronics Inc. (NASDAQ) VS. Emerson Radio Corporation (NYSE) • 15-METRIC TALLY: UEIC 9
— MSN 0
■ METRIC PARITY
LAST: $4.91 (-3.16%) • MKT CAP: $65.3M
valuation
—
LAST: $0.32 (-0.47%) • MKT CAP: $6.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UEIC VS. MSN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | UEIC | MSN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 28.90% | 1.50% | +27.40 | UEIC | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -4.40% | -26.70% | +22.30 | UEIC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -1.70% | -60.00% | +58.30 | UEIC | /operating-margins <GO> |
| Net Profit Margin | -5.10% | -60.00% | +54.90 | UEIC | /net-margins <GO> |
| Revenue Growth (YoY) | -6.70% | -41.50% | +34.80 | UEIC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.92 | 1.03 | +1.89 | UEIC | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 3/9 | +3.00 | UEIC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.6 | 28.8 | +17.80 | UEIC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $65.3M | $6.7M | $58.6M | UEIC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | UEIC REV | MSN REV | UEIC GROSS % | MSN GROSS % | UEIC FCF | MSN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $368.3M | $6.3M | 28.9% | 1.5% | $19.8M | -$3.7M |
| FY 2024 | $394.9M | $10.8M | 28.9% | 8.4% | $10.3M | -$3.8M |
| FY 2023 | $420.5M | $9.1M | — | — | $25.2M | -$5.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UEIC // BETA —
MSN // BETA —