ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SCSC vs SNX // EV/EBITDA & P/E VALUATION

ScanSource Inc. (NASDAQ) VS. TD SYNNEX Corporation (NYSE) • 15-METRIC TALLY: SCSC 7 — SNX 5
▲ EV/EBITDA & P/E VALUATION LEADER: SNX
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCSC VS. SNX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SCSC SNX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 13.40% 7.00% +6.40 SCSC /gross-margins <GO>
Return on Invested Capital (ROIC) 7.30% 6.60% +0.70 SCSC /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 14.3x 7.6x +6.70 SNX /valuation <GO>
Free Cash Flow Yield 9.35% -6.30% +15.65 SCSC /fcf-yield <GO>
Operating Margin 2.80% 2.30% +0.50 SCSC /operating-margins <GO>
Net Profit Margin 2.40% 1.30% +1.10 SCSC /net-margins <GO>
Revenue Growth (YoY) -6.70% 6.90% -13.60 SNX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.72% -0.72 SNX /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.04 2.73 +1.31 SCSC /balance-sheet <GO>
Piotroski F-Score Quality 6/9 6/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 47.7 48.9 -1.20 SNX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.41 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 15.6x 22.9x -7.30 SCSC /forward-pe <GO>
Enterprise Scale & Market Cap $1.20B $20.35B -$19.15B SNX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SCSC REV SNX REV SCSC GROSS % SNX GROSS % SCSC FCF SNX FCF
FY 2025 $3.04B $62.51B 13.4% 7.0% $112.3M -$1.28B
FY 2024 $3.26B $58.45B 12.2% 6.8% $371.6M -$1.41B
FY 2023 $3.79B $57.56B — — — -$1.18B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCSC // BETA —
SNX // BETA 1.41