COMP <GO>
RSI vs MSGR // GROSS PROFIT MARGIN
Rush Street Interactive Inc. (NYSE) VS. MSG Rangers Corp. (Class A) (NYSE) • 15-METRIC TALLY: RSI 1
— MSGR 1
■ METRIC PARITY
LAST: $12.12 (-11.01%) • MKT CAP: $3.16B
gross-margins
34.60%
LAST: $218.49 (+0.69%) • MKT CAP: $2.63B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RSI VS. MSGR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RSI | MSGR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 34.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 27.30% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | 33.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.20% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 7.70% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 2.90% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 22.80% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.64 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 27.5 | 84.4 | -56.90 | MSGR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.10 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 79.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.16B | $2.63B | $529.9M | RSI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RSI REV | MSGR REV | RSI GROSS % | MSGR GROSS % | RSI FCF | MSGR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.13B | — | 34.6% | — | $164.2M | — |
| FY 2024 | $924.1M | — | 34.9% | — | $105.5M | — |
| FY 2023 | $691.2M | — | — | — | -$37.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RSI // BETA 1.10
MSGR // BETA —