COMP <GO>
NGG vs XOM // OPTIONS IMPLIED MOVE & PUT/CALL SKEW
National Grid Transco PLC National Grid PLC (NYSE) VS. Exxon Mobil Corporation (NYSE) • 15-METRIC TALLY: NGG 7
— XOM 6
■ METRIC PARITY
LAST: $83.95 (-0.30%) • MKT CAP: $88.41B
options-implied-move
—
LAST: $187.25 (+2.16%) • MKT CAP: $753.67B
options-implied-move
6.22%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NGG VS. XOM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NGG | XOM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 9.86% | +0.04 | NGG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.0x | 13.9x | +7.13 | XOM | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 2.51% | -0.30 | XOM | /fcf-yield <GO> |
| Operating Margin | 13.90% | 10.96% | +2.94 | NGG | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 7.57% | +3.33 | NGG | /net-margins <GO> |
| Revenue Growth (YoY) | 23.10% | -4.40% | +27.50 | NGG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.20% | -2.20 | XOM | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.74 | 4.65 | -0.91 | XOM | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 4/9 | +4.00 | NGG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew ACTIVE | — | 6.22% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 69.3 | 67.1 | +2.20 | NGG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.88 | 0.28 | +0.60 | NGG | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.6x | 15.1x | +12.54 | XOM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $88.41B | $753.67B | -$665.27B | XOM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NGG REV | XOM REV | NGG GROSS % | XOM GROSS % | NGG FCF | XOM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $332.24B | — | — | — | $23.61B |
| FY 2024 | — | $349.58B | — | — | — | $30.72B |
| FY 2023 | — | $344.58B | — | — | — | $33.45B |
| FY 2022 | — | $413.68B | — | — | — | $58.39B |
| FY 2021 | — | $285.64B | — | — | — | $36.05B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NGG // BETA 0.88
XOM // BETA 0.28