ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MEDP vs INCY // ALTMAN Z-SCORE & DEBT/EQUITY

Medpace Holdings Inc. (NASDAQ) VS. Incyte Corp. (NASDAQ) • 15-METRIC TALLY: MEDP 1 — INCY 11
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: INCY
balance-sheet
10.04
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MEDP VS. INCY) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MEDP INCY SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 92.80% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 27.90% 42.40% -14.50 INCY /roic <GO>
EV/EBITDA & P/E Valuation 34.0x 12.5x +21.50 INCY /valuation <GO>
Free Cash Flow Yield 3.60% 4.99% -1.39 INCY /fcf-yield <GO>
Operating Margin 21.10% 29.50% -8.40 INCY /operating-margins <GO>
Net Profit Margin 17.80% 25.00% -7.20 INCY /net-margins <GO>
Revenue Growth (YoY) 20.00% 21.20% -1.20 INCY /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE 9.13 10.04 -0.91 INCY /balance-sheet <GO>
Piotroski F-Score Quality 7/9 9/9 -2.00 INCY /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 61.2 50.0 +11.20 MEDP /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.00 1.01 -0.01 INCY /macro-sensitivity <GO>
Forward P/E Multiple 35.3x 15.5x +19.80 INCY /forward-pe <GO>
Enterprise Scale & Market Cap $18.95B $23.68B -$4.72B INCY /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MEDP REV INCY REV MEDP GROSS % INCY GROSS % MEDP FCF INCY FCF
FY 2025 $2.53B $5.14B — 92.8% $681.9M $1.18B
FY 2024 $2.11B $4.24B — 92.6% $572.3M $144.5M
FY 2023 $1.89B $3.70B — — $348.5M $330.2M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MEDP // BETA 1.00
INCY // BETA 1.01