ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

KB vs BSBR // EV/EBITDA & P/E VALUATION

KB Financial Group Inc (NYSE) VS. Banco Santander Brasil SA American (NYSE) • 15-METRIC TALLY: KB 2 — BSBR 2
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KB VS. BSBR) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC KB BSBR SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.90% 9.90% 0.00 TIE /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 21.0x 21.0x 0.00 TIE /valuation <GO>
Free Cash Flow Yield 2.21% 2.21% 0.00 TIE /fcf-yield <GO>
Operating Margin 13.90% 13.90% 0.00 TIE /operating-margins <GO>
Net Profit Margin 10.90% 10.90% 0.00 TIE /net-margins <GO>
Revenue Growth (YoY) 15.40% 17.60% -2.20 BSBR /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 8/9 8/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 39.7 29.1 +10.60 KB /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.89 0.91 -0.02 BSBR /macro-sensitivity <GO>
Forward P/E Multiple 27.6x 27.6x 0.00 TIE /forward-pe <GO>
Enterprise Scale & Market Cap $40.62B $34.14B $6.48B KB /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR KB REV BSBR REV KB GROSS % BSBR GROSS % KB FCF BSBR FCF
INSPECT INDIVIDUAL XBRL MODELS AT KB FA <GO> AND BSBR FA <GO>.
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KB // BETA 0.89
BSBR // BETA 0.91