COMP <GO>

GIBO vs PDYN // FREE CASH FLOW YIELD

GIBO Holdings Limited (Class A) (NASDAQ) VS. Palladyne AI Corp. (NASDAQ) • 15-METRIC TALLY: GIBO 2 — PDYN 1

■ METRIC PARITY

LAST: $87.02 (+17.91%) • MKT CAP: $192.2M

fcf-yield

—

LAST: $3.32 (-9.92%) • MKT CAP: $181.6M

fcf-yield

-15.61%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GIBO VS. PDYN) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	GIBO	PDYN	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-35.00%	-35.00%	0.00	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield ACTIVE	—	-15.61%	—	TIE	/fcf-yield <GO>
Operating Margin	—	-60.00%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	68.00%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	-32.60%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	0.20	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	1/9	3/9	-2.00	PDYN	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	64.5	36.1	+28.40	GIBO	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	16.8x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$192.2M	$181.6M	$10.7M	GIBO	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	GIBO REV	PDYN REV	GIBO GROSS %	PDYN GROSS %	GIBO FCF	PDYN FCF
FY 2025	$0	$5.2M	—	48.7%	-$121.4M	-$28.4M
FY 2024	$30.0M	$7.8M	85.4%	55.2%	-$6.4M	-$22.9M
FY 2023	$0	$6.1M	—	—	-$11.4M	-$76.6M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

GIBO // BETA —

PDYN // BETA —