COMP <GO>
FOX vs TME // EV/EBITDA & P/E VALUATION
Fox Corporation (Class B) (NASDAQ) VS. Tencent Music Entertainment Group American (NYSE) • 15-METRIC TALLY: FOX 10
— TME 3
▲ EV/EBITDA & P/E VALUATION LEADER: FOX
LAST: $56.20 (-1.83%) • MKT CAP: $24.14B
valuation
10.3x
LAST: $8.41 (+0.48%) • MKT CAP: $13.17B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FOX VS. TME)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FOX | TME | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 14.60% | 9.90% | +4.70 | FOX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 10.3x | 21.0x | -10.70 | FOX | /valuation <GO> |
| Free Cash Flow Yield | 11.00% | 2.21% | +8.79 | FOX | /fcf-yield <GO> |
| Operating Margin | 16.90% | 13.90% | +3.00 | FOX | /operating-margins <GO> |
| Net Profit Margin | 13.90% | 10.90% | +3.00 | FOX | /net-margins <GO> |
| Revenue Growth (YoY) | 16.60% | 1.10% | +15.50 | FOX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.02% | 0.00% | +1.02 | FOX | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.25 | 3.74 | -0.49 | TME | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 7/9 | +2.00 | FOX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.2 | 49.8 | -0.60 | TME | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.89 | 1.04 | -0.15 | TME | /macro-sensitivity <GO> |
| Forward P/E Multiple | 10.1x | 30.5x | -20.40 | FOX | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $24.14B | $13.17B | $10.97B | FOX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FOX REV | TME REV | FOX GROSS % | TME GROSS % | FOX FCF | TME FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $16.30B | — | — | — | $2.99B | — |
| FY 2024 | $13.98B | — | — | — | $1.50B | — |
| FY 2023 | $14.91B | — | — | — | $1.13B | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FOX // BETA 0.89
TME // BETA 1.04