ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

APP vs NBIS // PIOTROSKI F-SCORE QUALITY

Applovin Corporation (NASDAQ) VS. Nebius Group N.V. (Class A) (NASDAQ) • 15-METRIC TALLY: APP 7 — NBIS 3
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (APP VS. NBIS) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC APP NBIS SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 87.90% 68.60% +19.30 APP /gross-margins <GO>
Return on Invested Capital (ROIC) 48.10% -9.60% +57.70 APP /roic <GO>
EV/EBITDA & P/E Valuation 19.8x — — TIE /valuation <GO>
Free Cash Flow Yield 4.37% -7.87% +12.24 APP /fcf-yield <GO>
Operating Margin 75.00% -60.00% +135.00 APP /operating-margins <GO>
Net Profit Margin 60.80% 15.60% +45.20 APP /net-margins <GO>
Revenue Growth (YoY) 70.00% 180.00% -110.00 NBIS /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 13.48 4.14 +9.34 APP /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 8/9 8/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 41.6 43.6 -2.00 NBIS /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.17 1.34 -0.17 NBIS /macro-sensitivity <GO>
Forward P/E Multiple 21.5x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $85.31B $46.76B $38.55B APP /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR APP REV NBIS REV APP GROSS % NBIS GROSS % APP FCF NBIS FCF
FY 2025 $5.48B $529.8M 87.9% 68.6% $3.72B -$3.68B
FY 2024 $3.22B $91.5M 83.9% 52.2% $2.09B -$561.9M
FY 2023 $1.84B $9.8M — — $978.6M $829.4M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
APP // BETA 1.17
NBIS // BETA 1.34