ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

XPO vs BKNG // EV/EBITDA & P/E VALUATION

XPO Inc. (NYSE) VS. Booking Holdings Inc. (NASDAQ) • 15-METRIC TALLY: XPO 1 — BKNG 12
▲ EV/EBITDA & P/E VALUATION LEADER: BKNG
valuation
20.1x
valuation
12.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XPO VS. BKNG) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC XPO BKNG SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 10.80% 77.10% -66.30 BKNG /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 20.1x 12.4x +7.70 BKNG /valuation <GO>
Free Cash Flow Yield -1.38% 8.04% -9.42 BKNG /fcf-yield <GO>
Operating Margin 8.00% 32.80% -24.80 BKNG /operating-margins <GO>
Net Profit Margin 3.90% 20.10% -16.20 BKNG /net-margins <GO>
Revenue Growth (YoY) 1.10% 13.40% -12.30 BKNG /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 1.10% -1.10 BKNG /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.69 6.04 -1.35 BKNG /balance-sheet <GO>
Piotroski F-Score Quality 5/9 8/9 -3.00 BKNG /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 48.3 37.2 +11.10 XPO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.89 1.14 -0.25 BKNG /macro-sensitivity <GO>
Forward P/E Multiple 63.1x 17.6x +45.50 BKNG /forward-pe <GO>
Enterprise Scale & Market Cap $21.43B $113.03B -$91.60B BKNG /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR XPO REV BKNG REV XPO GROSS % BKNG GROSS % XPO FCF BKNG FCF
FY 2025 $8.16B $26.92B — — — $9.09B
FY 2024 $8.07B $23.74B — — — $7.89B
FY 2023 $7.74B $21.36B — — — $6.38B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XPO // BETA 0.89
BKNG // BETA 1.14