ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

XPEV vs VFS // EV/EBITDA & P/E VALUATION

XPeng Inc. American (NYSE) VS. VinFast Auto Ltd. (NASDAQ) • 15-METRIC TALLY: XPEV 6 — VFS 2
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XPEV VS. VFS) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC XPEV VFS SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — -30.00% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.90% -35.00% +44.90 XPEV /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 21.0x — — TIE /valuation <GO>
Free Cash Flow Yield 2.21% -15.56% +17.77 XPEV /fcf-yield <GO>
Operating Margin 13.90% -60.00% +73.90 XPEV /operating-margins <GO>
Net Profit Margin 10.90% -60.00% +70.90 XPEV /net-margins <GO>
Revenue Growth (YoY) 6.60% 54.70% -48.10 VFS /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.74 — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 8/9 2/9 +6.00 XPEV /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 42.4 62.5 -20.10 VFS /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.03 — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 30.5x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $8.80B $8.05B $747.1M XPEV /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR XPEV REV VFS REV XPEV GROSS % VFS GROSS % XPEV FCF VFS FCF
FY 2024 — $1.81B — -50.0% — -$1.25B
FY 2023 — $1.17B — — — -$2.25B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XPEV // BETA 1.03
VFS // BETA —