COMP <GO>
XBP vs ODYS // EV/EBITDA & P/E VALUATION
XBP Global Holdings Inc. (NASDAQ) VS. Odysight.ai Inc. (NASDAQ) • 15-METRIC TALLY: XBP 1
— ODYS 1
■ METRIC PARITY
LAST: $2.72 (+3.03%) • MKT CAP: $37.4M
valuation
—
LAST: $2.13 (+8.55%) • MKT CAP: $39.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XBP VS. ODYS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | XBP | ODYS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 28.90% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -23.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.33 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 3/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.0 | 32.5 | +7.50 | XBP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $37.4M | $39.7M | -$2.4M | ODYS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | XBP REV | ODYS REV | XBP GROSS % | ODYS GROSS % | XBP FCF | ODYS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $378.9M | $3.0M | — | 28.9% | — | -$13.8M |
| FY 2024 | $872.7M | $4.0M | 21.6% | 29.2% | $17.0M | -$8.3M |
| FY 2023 | $3.1M | $3.0M | — | — | -$1.5M | -$10.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XBP // BETA —
ODYS // BETA —