COMP <GO>
VSH vs PLXS // EV/EBITDA & P/E VALUATION
Vishay Intertechnology Inc. (NYSE) VS. Plexus Corp. (NASDAQ) • 15-METRIC TALLY: VSH 4
— PLXS 7
▲ EV/EBITDA & P/E VALUATION LEADER: PLXS
LAST: $26.74 (-9.14%) • MKT CAP: $4.51B
valuation
28.4x
LAST: $207.96 (-3.86%) • MKT CAP: $5.77B
valuation
22.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VSH VS. PLXS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VSH | PLXS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 19.40% | 10.10% | +9.30 | VSH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 1.80% | 8.20% | -6.40 | PLXS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 28.4x | 22.0x | +6.40 | PLXS | /valuation <GO> |
| Free Cash Flow Yield | 1.02% | 2.67% | -1.65 | PLXS | /fcf-yield <GO> |
| Operating Margin | 1.90% | 5.00% | -3.10 | PLXS | /operating-margins <GO> |
| Net Profit Margin | -0.30% | 4.30% | -4.60 | PLXS | /net-margins <GO> |
| Revenue Growth (YoY) | 4.50% | 1.80% | +2.70 | VSH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.66 | 4.74 | -2.08 | PLXS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.4 | 38.4 | +9.00 | VSH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.31 | 1.31 | 0.00 | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 24.0x | 31.0x | -7.00 | VSH | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.51B | $5.77B | -$1.25B | PLXS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VSH REV | PLXS REV | VSH GROSS % | PLXS GROSS % | VSH FCF | PLXS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.07B | $4.03B | 19.4% | 10.1% | $46.2M | $154.0M |
| FY 2024 | $2.94B | $3.96B | 21.3% | 9.6% | $41.5M | $341.3M |
| FY 2023 | $3.40B | $4.21B | — | — | $212.6M | -$23.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VSH // BETA 1.31
PLXS // BETA 1.31