ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TXT vs EMBJ // EV/EBITDA & P/E VALUATION

Textron Inc. (NYSE) VS. Embraer S.A. (NYSE) • 15-METRIC TALLY: TXT 8 — EMBJ 5
▲ EV/EBITDA & P/E VALUATION LEADER: TXT
valuation
10.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TXT VS. EMBJ) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TXT EMBJ SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 8.90% 9.90% -1.00 EMBJ /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 10.2x 21.0x -10.80 TXT /valuation <GO>
Free Cash Flow Yield 4.29% 2.21% +2.08 TXT /fcf-yield <GO>
Operating Margin 7.60% 13.90% -6.30 EMBJ /operating-margins <GO>
Net Profit Margin 6.20% 10.90% -4.70 EMBJ /net-margins <GO>
Revenue Growth (YoY) 8.00% 16.50% -8.50 EMBJ /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.12% 0.00% +0.12 TXT /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.58 3.74 -1.16 EMBJ /balance-sheet <GO>
Piotroski F-Score Quality 9/9 8/9 +1.00 TXT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 72.1 57.5 +14.60 TXT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.00 0.96 +0.04 TXT /macro-sensitivity <GO>
Forward P/E Multiple 15.2x 27.6x -12.40 TXT /forward-pe <GO>
Enterprise Scale & Market Cap $15.04B $13.72B $1.33B TXT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TXT REV EMBJ REV TXT GROSS % EMBJ GROSS % TXT FCF EMBJ FCF
FY 2025 $14.80B — — — $646.0M —
FY 2024 $13.70B — — — $397.4M —
FY 2023 $13.68B — — — $650.3M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TXT // BETA 1.00
EMBJ // BETA 0.96