COMP <GO>
RELY vs MBGL // EV/EBITDA & P/E VALUATION
Remitly Global Inc. (NASDAQ) VS. Mobility Global Inc. (NYSE) • 15-METRIC TALLY: RELY 6
— MBGL 5
▲ EV/EBITDA & P/E VALUATION LEADER: MBGL
LAST: $24.15 (-1.99%) • MKT CAP: $5.22B
valuation
47.1x
LAST: $18.91 (-0.05%) • MKT CAP: $5.58B
valuation
22.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RELY VS. MBGL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RELY | MBGL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 12.70% | 1.40% | +11.30 | RELY | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 47.1x | 22.3x | +24.80 | MBGL | /valuation <GO> |
| Free Cash Flow Yield | 5.67% | 2.21% | +3.46 | RELY | /fcf-yield <GO> |
| Operating Margin | 4.70% | 13.90% | -9.20 | MBGL | /operating-margins <GO> |
| Net Profit Margin | 4.20% | 10.90% | -6.70 | MBGL | /net-margins <GO> |
| Revenue Growth (YoY) | 29.40% | -3.30% | +32.70 | RELY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 6.91 | 2.89 | +4.02 | RELY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | RELY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.9 | 54.0 | +1.90 | RELY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 64.5x | 30.5x | +34.00 | MBGL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.22B | $5.58B | -$362.1M | MBGL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RELY REV | MBGL REV | RELY GROSS % | MBGL GROSS % | RELY FCF | MBGL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.64B | $0 | — | — | $295.7M | $0 |
| FY 2024 | $1.26B | — | — | — | $105.6M | — |
| FY 2023 | $944.3M | — | — | — | $66.8M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RELY // BETA —
MBGL // BETA 0.90