COMP <GO>
QNT vs IONQ // EV/EBITDA & P/E VALUATION
Quantinuum Inc. (NASDAQ) VS. IonQ Inc. (NYSE) • 15-METRIC TALLY: QNT 8
— IONQ 3
■ METRIC PARITY
LAST: $33.60 (-10.39%) • MKT CAP: $9.96B
valuation
13.8x
LAST: $30.04 (-5.30%) • MKT CAP: $12.97B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (QNT VS. IONQ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | QNT | IONQ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 58.30% | -12.80% | +71.10 | QNT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 13.8x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 3.99% | -2.31% | +6.30 | QNT | /fcf-yield <GO> |
| Operating Margin | 21.10% | -60.00% | +81.10 | QNT | /operating-margins <GO> |
| Net Profit Margin | 16.40% | -60.00% | +76.40 | QNT | /net-margins <GO> |
| Revenue Growth (YoY) | -4.40% | 180.00% | -184.40 | IONQ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 9.79 | 2.71 | +7.08 | QNT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | QNT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.2 | 40.8 | +3.40 | QNT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.15 | 1.33 | -0.18 | IONQ | /macro-sensitivity <GO> |
| Forward P/E Multiple | 20.2x | 25.0x | -4.80 | QNT | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.96B | $12.97B | -$3.01B | IONQ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | QNT REV | IONQ REV | QNT GROSS % | IONQ GROSS % | QNT FCF | IONQ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $130.0M | — | — | $0 | -$299.6M |
| FY 2024 | — | $43.1M | — | — | — | -$123.7M |
| FY 2023 | — | $22.0M | — | — | — | -$79.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
QNT // BETA 1.15
IONQ // BETA 1.33