COMP <GO>
PINS vs FLUT // EV/EBITDA & P/E VALUATION
Pinterest Inc. (NYSE) VS. Flutter Entertainment plc (NYSE) • 15-METRIC TALLY: PINS 10
— FLUT 2
▲ EV/EBITDA & P/E VALUATION LEADER: PINS
LAST: $19.36 (-2.81%) • MKT CAP: $11.28B
valuation
30.6x
LAST: $82.59 (+4.29%) • MKT CAP: $13.87B
valuation
95.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PINS VS. FLUT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PINS | FLUT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 80.10% | 45.20% | +34.90 | PINS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.20% | 0.10% | +6.10 | PINS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 30.6x | 95.0x | -64.40 | PINS | /valuation <GO> |
| Free Cash Flow Yield | 11.10% | 7.78% | +3.32 | PINS | /fcf-yield <GO> |
| Operating Margin | 7.60% | 0.20% | +7.40 | PINS | /operating-margins <GO> |
| Net Profit Margin | 9.90% | 0.20% | +9.70 | PINS | /net-margins <GO> |
| Revenue Growth (YoY) | 15.80% | 4.40% | +11.40 | PINS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 10.73 | 1.37 | +9.36 | PINS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | PINS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.0 | 46.5 | -3.50 | FLUT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.28 | 1.19 | +0.09 | PINS | /macro-sensitivity <GO> |
| Forward P/E Multiple | 22.8x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.28B | $13.87B | -$2.59B | FLUT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PINS REV | FLUT REV | PINS GROSS % | FLUT GROSS % | PINS FCF | FLUT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.22B | $16.38B | 80.1% | 45.2% | $1.25B | $1.08B |
| FY 2024 | $3.65B | $14.05B | 79.4% | 47.7% | $940.0M | $1.46B |
| FY 2023 | $3.06B | — | — | — | $475.5M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PINS // BETA 1.28
FLUT // BETA 1.19