ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NOVT vs AAON // EV/EBITDA & P/E VALUATION

Novanta Inc. (NASDAQ) VS. AAON Inc. (NASDAQ) • 15-METRIC TALLY: NOVT 5 — AAON 8
▲ EV/EBITDA & P/E VALUATION LEADER: AAON
valuation
32.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NOVT VS. AAON) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NOVT AAON SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 44.40% 26.70% +17.70 NOVT /gross-margins <GO>
Return on Invested Capital (ROIC) 6.50% 9.50% -3.00 AAON /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 51.7x 32.5x +19.20 AAON /valuation <GO>
Free Cash Flow Yield 0.85% -1.04% +1.89 NOVT /fcf-yield <GO>
Operating Margin 9.60% 10.10% -0.50 AAON /operating-margins <GO>
Net Profit Margin 5.50% 7.50% -2.00 AAON /net-margins <GO>
Revenue Growth (YoY) 3.30% 13.20% -9.90 AAON /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.53% -0.53 AAON /dividend-safety <GO>
Altman Z-Score & Debt/Equity 8.30 6.82 +1.48 NOVT /balance-sheet <GO>
Piotroski F-Score Quality 7/9 5/9 +2.00 NOVT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 51.7 38.7 +13.00 NOVT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.01 1.01 0.00 TIE /macro-sensitivity <GO>
Forward P/E Multiple 98.8x 48.5x +50.30 AAON /forward-pe <GO>
Enterprise Scale & Market Cap $5.51B $5.56B -$45.1M AAON /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NOVT REV AAON REV NOVT GROSS % AAON GROSS % NOVT FCF AAON FCF
FY 2025 $980.6M $1.44B 44.4% 26.7% $48.4M -$64.4M
FY 2024 $949.2M $1.20B 44.4% 33.1% $141.3M $138.5M
FY 2023 $881.7M $637.0M — — $80.4M $158.9M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NOVT // BETA 1.01
AAON // BETA 1.01