COMP <GO>
MAYS vs INTG // EV/EBITDA & P/E VALUATION
J. W. Mays Inc. (NASDAQ) VS. Intergroup Corporation (NASDAQ) • 15-METRIC TALLY: MAYS 4
— INTG 4
■ METRIC PARITY
LAST: $47.00 (+2.06%) • MKT CAP: $92.8M
valuation
—
LAST: $40.08 (+1.89%) • MKT CAP: $84.5M
valuation
8.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MAYS VS. INTG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MAYS | INTG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.20% | 85.00% | -85.20 | INTG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 8.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.14% | 4.31% | -4.17 | INTG | /fcf-yield <GO> |
| Operating Margin | -0.70% | 11.90% | -12.60 | INTG | /operating-margins <GO> |
| Net Profit Margin | -0.60% | -8.30% | +7.70 | MAYS | /net-margins <GO> |
| Revenue Growth (YoY) | 4.10% | 10.70% | -6.60 | INTG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.53 | 0.20 | +2.33 | MAYS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 72.7 | 70.5 | +2.20 | MAYS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $92.8M | $84.5M | $8.3M | MAYS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MAYS REV | INTG REV | MAYS GROSS % | INTG GROSS % | MAYS FCF | INTG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $22.5M | $64.4M | — | — | $128.3K | $3.6M |
| FY 2024 | $21.6M | $58.1M | — | — | -$1.0M | $2.7M |
| FY 2023 | $22.6M | $57.6M | — | — | $2.2M | -$107.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MAYS // BETA —
INTG // BETA —