COMP <GO>
LVS vs H // EV/EBITDA & P/E VALUATION
Las Vegas Sands Corp. (NYSE) VS. Hyatt Hotels Corporation (NYSE) • 15-METRIC TALLY: LVS 10
— H 2
■ METRIC PARITY
LAST: $36.97 (-0.19%) • MKT CAP: $23.22B
valuation
7.3x
LAST: $180.57 (-2.02%) • MKT CAP: $17.36B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LVS VS. H)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LVS | H | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 36.20% | -0.70% | +36.90 | LVS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 7.3x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.99% | 0.92% | +7.07 | LVS | /fcf-yield <GO> |
| Operating Margin | 21.60% | -0.90% | +22.50 | LVS | /operating-margins <GO> |
| Net Profit Margin | 12.50% | -0.70% | +13.20 | LVS | /net-margins <GO> |
| Revenue Growth (YoY) | 15.20% | 6.80% | +8.40 | LVS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.59% | 0.33% | +3.26 | LVS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.03 | 1.78 | +0.25 | LVS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 5/9 | +3.00 | LVS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.5 | 67.4 | -22.90 | H | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.95 | 1.00 | -0.05 | H | /macro-sensitivity <GO> |
| Forward P/E Multiple | 12.0x | 32.0x | -20.00 | LVS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $23.22B | $17.36B | $5.86B | LVS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LVS REV | H REV | LVS GROSS % | H GROSS % | LVS FCF | H FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $13.02B | $7.10B | — | — | $1.85B | $159.0M |
| FY 2024 | $11.30B | $6.65B | — | — | $1.64B | $463.0M |
| FY 2023 | $10.37B | $6.67B | — | — | $2.76B | $500.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LVS // BETA 0.95
H // BETA 1.00