COMP <GO>
IPAR vs ELF // EV/EBITDA & P/E VALUATION
Interparfums Inc. (NASDAQ) VS. e.l.f. Beauty Inc. (NYSE) • 15-METRIC TALLY: IPAR 7
— ELF 3
▲ EV/EBITDA & P/E VALUATION LEADER: IPAR
LAST: $116.37 (+0.75%) • MKT CAP: $3.70B
valuation
13.1x
LAST: $111.69 (-1.12%) • MKT CAP: $6.66B
valuation
75.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IPAR VS. ELF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IPAR | ELF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 63.60% | 70.70% | -7.10 | ELF | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 21.30% | 4.00% | +17.30 | IPAR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 13.1x | 75.0x | -61.90 | IPAR | /valuation <GO> |
| Free Cash Flow Yield | 5.15% | 2.85% | +2.30 | IPAR | /fcf-yield <GO> |
| Operating Margin | 18.20% | 4.50% | +13.70 | IPAR | /operating-margins <GO> |
| Net Profit Margin | 14.00% | 1.60% | +12.40 | IPAR | /net-margins <GO> |
| Revenue Growth (YoY) | — | 24.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.78% | 0.00% | +2.78 | IPAR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.36 | 4.42 | +2.94 | IPAR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 8/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.5 | 58.0 | -5.50 | ELF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.91 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 16.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.70B | $6.66B | -$2.97B | ELF | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IPAR REV | ELF REV | IPAR GROSS % | ELF GROSS % | IPAR FCF | ELF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.49B | $1.64B | 63.6% | 70.7% | $190.5M | $190.1M |
| FY 2024 | $1.45B | $1.31B | 63.9% | 71.2% | $182.9M | $115.3M |
| FY 2023 | $1.32B | $1.02B | — | — | $105.8M | $25.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IPAR // BETA —
ELF // BETA 0.91