COMP <GO>
HRB vs RTO // EV/EBITDA & P/E VALUATION
H&R Block Inc. (NYSE) VS. Rentokil Initial plc American (NYSE) • 15-METRIC TALLY: HRB 8
— RTO 5
▲ EV/EBITDA & P/E VALUATION LEADER: HRB
LAST: $52.25 (+1.83%) • MKT CAP: $6.29B
valuation
10.1x
LAST: $24.07 (+3.22%) • MKT CAP: $11.76B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HRB VS. RTO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HRB | RTO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 44.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 46.20% | 9.90% | +36.30 | HRB | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 10.1x | 21.0x | -10.90 | HRB | /valuation <GO> |
| Free Cash Flow Yield | 9.84% | 2.21% | +7.63 | HRB | /fcf-yield <GO> |
| Operating Margin | 19.70% | 13.90% | +5.80 | HRB | /operating-margins <GO> |
| Net Profit Margin | 16.10% | 10.90% | +5.20 | HRB | /net-margins <GO> |
| Revenue Growth (YoY) | 4.20% | 15.40% | -11.20 | RTO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.24% | 0.00% | +3.24 | HRB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.73 | 3.74 | -1.01 | RTO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 8/9 | +1.00 | HRB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 63.1 | 70.1 | -7.00 | RTO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.04 | 1.09 | -0.05 | RTO | /macro-sensitivity <GO> |
| Forward P/E Multiple | 9.4x | 27.6x | -18.20 | HRB | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $6.29B | $11.76B | -$5.47B | RTO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HRB REV | RTO REV | HRB GROSS % | RTO GROSS % | HRB FCF | RTO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.76B | — | 44.5% | — | $598.8M | — |
| FY 2024 | $3.61B | — | 44.8% | — | $657.2M | — |
| FY 2023 | $3.47B | — | — | — | $665.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HRB // BETA 1.04
RTO // BETA 1.09