ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

GMAB vs ONC // EV/EBITDA & P/E VALUATION

Genmab A/S ADS (NASDAQ) VS. BeOne Medicines Ltd. (NASDAQ) • 15-METRIC TALLY: GMAB 6 — ONC 6
▲ EV/EBITDA & P/E VALUATION LEADER: GMAB
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GMAB VS. ONC) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC GMAB ONC SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 87.50% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.90% 10.50% -0.60 ONC /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 21.0x 63.9x -42.90 GMAB /valuation <GO>
Free Cash Flow Yield 2.21% 2.23% -0.02 ONC /fcf-yield <GO>
Operating Margin 13.90% 8.40% +5.50 GMAB /operating-margins <GO>
Net Profit Margin 10.90% 5.40% +5.50 GMAB /net-margins <GO>
Revenue Growth (YoY) 22.00% 40.20% -18.20 ONC /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.74 6.68 -2.94 ONC /balance-sheet <GO>
Piotroski F-Score Quality 8/9 9/9 -1.00 ONC /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 85.2 53.6 +31.60 GMAB /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.09 0.98 +0.11 GMAB /macro-sensitivity <GO>
Forward P/E Multiple 27.6x 123.6x -96.00 GMAB /forward-pe <GO>
Enterprise Scale & Market Cap $35.25B $42.25B -$6.99B ONC /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR GMAB REV ONC REV GMAB GROSS % ONC GROSS % GMAB FCF ONC FCF
FY 2025 — $5.34B — 87.5% — $941.7M
FY 2024 — $3.81B — 84.4% — -$633.3M
FY 2023 — $2.46B — — — -$1.27B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GMAB // BETA 1.09
ONC // BETA 0.98