COMP <GO>
GLNG vs INSW // EV/EBITDA & P/E VALUATION
Golar Lng Ltd (NASDAQ) VS. International Seaways Inc. (NYSE) • 15-METRIC TALLY: GLNG 2
— INSW 11
▲ EV/EBITDA & P/E VALUATION LEADER: INSW
LAST: $46.24 (-1.07%) • MKT CAP: $4.75B
valuation
52.7x
LAST: $111.95 (-1.45%) • MKT CAP: $5.81B
valuation
16.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GLNG VS. INSW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GLNG | INSW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.50% | 11.20% | -8.70 | INSW | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 52.7x | 16.5x | +36.20 | INSW | /valuation <GO> |
| Free Cash Flow Yield | 1.20% | 5.89% | -4.69 | INSW | /fcf-yield <GO> |
| Operating Margin | 25.30% | 41.00% | -15.70 | INSW | /operating-margins <GO> |
| Net Profit Margin | 16.70% | 36.70% | -20.00 | INSW | /net-margins <GO> |
| Revenue Growth (YoY) | 51.10% | -11.40% | +62.50 | GLNG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.49% | -2.49 | INSW | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.16 | 6.52 | -5.36 | INSW | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | GLNG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.2 | 53.3 | -5.10 | INSW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.94 | 0.99 | -0.05 | INSW | /macro-sensitivity <GO> |
| Forward P/E Multiple | 60.7x | 17.5x | +43.20 | INSW | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.75B | $5.81B | -$1.06B | INSW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GLNG REV | INSW REV | GLNG GROSS % | INSW GROSS % | GLNG FCF | INSW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $393.5M | $843.3M | — | — | — | $342.1M |
| FY 2024 | $260.4M | $951.6M | — | — | — | $504.3M |
| FY 2023 | $298.4M | $1.07B | — | — | — | $640.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GLNG // BETA 0.94
INSW // BETA 0.99