COMP <GO>
FNV vs AEM // EV/EBITDA & P/E VALUATION
Franco-Nevada Corporation (NYSE) VS. Agnico Eagle Mines Limited (NYSE) • 15-METRIC TALLY: FNV 1
— AEM 4
■ METRIC PARITY
LAST: $224.95 (-2.87%) • MKT CAP: $44.67B
valuation
21.0x
LAST: $165.38 (-5.99%) • MKT CAP: $88.94B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FNV VS. AEM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FNV | AEM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 9.90% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 21.0x | 21.0x | 0.00 | TIE | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 2.21% | 0.00 | TIE | /fcf-yield <GO> |
| Operating Margin | 13.90% | 13.90% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 10.90% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 1.10% | 4.40% | -3.30 | AEM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.74 | 3.74 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | AEM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.3 | 44.9 | -1.60 | AEM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.10 | 0.95 | +0.15 | FNV | /macro-sensitivity <GO> |
| Forward P/E Multiple | 30.5x | 30.5x | 0.00 | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $44.67B | $88.94B | -$44.27B | AEM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FNV REV | AEM REV | FNV GROSS % | AEM GROSS % | FNV FCF | AEM FCF |
|---|---|---|---|---|---|---|
| INSPECT INDIVIDUAL XBRL MODELS AT FNV FA <GO> AND AEM FA <GO>. | ||||||
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FNV // BETA 1.10
AEM // BETA 0.95