COMP <GO>
FDS vs MTCH // EV/EBITDA & P/E VALUATION
FactSet Research Systems Inc. (NYSE) VS. Match Group Inc. (NASDAQ) • 15-METRIC TALLY: FDS 8
— MTCH 6
▲ EV/EBITDA & P/E VALUATION LEADER: MTCH
LAST: $329.57 (+2.98%) • MKT CAP: $11.29B
valuation
14.8x
LAST: $41.41 (-2.91%) • MKT CAP: $9.79B
valuation
13.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FDS VS. MTCH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FDS | MTCH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 52.70% | 72.80% | -20.10 | MTCH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 18.10% | 30.40% | -12.30 | MTCH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 14.8x | 13.4x | +1.40 | MTCH | /valuation <GO> |
| Free Cash Flow Yield | 5.51% | 10.46% | -4.95 | MTCH | /fcf-yield <GO> |
| Operating Margin | 32.20% | 25.00% | +7.20 | FDS | /operating-margins <GO> |
| Net Profit Margin | 25.70% | 19.50% | +6.20 | FDS | /net-margins <GO> |
| Revenue Growth (YoY) | 5.40% | 0.20% | +5.20 | FDS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.42% | 1.90% | -0.48 | MTCH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.31 | 2.41 | +2.90 | FDS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 7/9 | +2.00 | FDS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.8 | 49.1 | +9.70 | FDS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.41 | 1.34 | +0.07 | FDS | /macro-sensitivity <GO> |
| Forward P/E Multiple | 17.6x | 13.4x | +4.20 | MTCH | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.29B | $9.79B | $1.50B | FDS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FDS REV | MTCH REV | FDS GROSS % | MTCH GROSS % | FDS FCF | MTCH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.32B | $3.49B | 52.7% | 72.8% | $621.8M | $1.02B |
| FY 2024 | $2.20B | $3.48B | 54.1% | 71.5% | $601.2M | $882.1M |
| FY 2023 | $2.09B | $3.36B | — | — | $551.7M | $745.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FDS // BETA 1.41
MTCH // BETA 1.34