COMP <GO>
CVU vs MNTS // EV/EBITDA & P/E VALUATION
CPI Aerostructures Inc. (NYSE) VS. Momentus Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: CVU 6
— MNTS 2
■ METRIC PARITY
LAST: $4.81 (-3.02%) • MKT CAP: $65.7M
valuation
—
LAST: $1.94 (-8.92%) • MKT CAP: $46.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CVU VS. MNTS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CVU | MNTS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 15.20% | 96.00% | -80.80 | MNTS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.50% | -35.00% | +34.50 | CVU | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -8.01% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -0.30% | -60.00% | +59.70 | CVU | /operating-margins <GO> |
| Net Profit Margin | -1.20% | -60.00% | +58.80 | CVU | /net-margins <GO> |
| Revenue Growth (YoY) | -14.60% | -47.50% | +32.90 | CVU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.12 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 4/9 | -3.00 | MNTS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.8 | 27.4 | +22.40 | CVU | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $65.7M | $46.8M | $18.9M | CVU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CVU REV | MNTS REV | CVU GROSS % | MNTS GROSS % | CVU FCF | MNTS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $69.3M | $1.1M | 15.2% | 98.0% | -$5.3M | -$23.3M |
| FY 2024 | $81.1M | $2.1M | 21.3% | 96.9% | $3.2M | -$16.6M |
| FY 2023 | $86.5M | $3.1M | — | — | $3.9M | -$61.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CVU // BETA —
MNTS // BETA —