COMP <GO>
CRSR vs LOGI // EV/EBITDA & P/E VALUATION
Corsair Gaming Inc. (NASDAQ) VS. Logitech International S.A. (NASDAQ) • 15-METRIC TALLY: CRSR 2
— LOGI 9
▲ EV/EBITDA & P/E VALUATION LEADER: LOGI
LAST: $12.60 (-8.23%) • MKT CAP: $1.49B
valuation
105.7x
LAST: $95.53 (-3.47%) • MKT CAP: $14.03B
valuation
15.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRSR VS. LOGI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CRSR | LOGI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 28.90% | 43.20% | -14.30 | LOGI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.20% | 48.70% | -48.50 | LOGI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 105.7x | 15.7x | +90.00 | LOGI | /valuation <GO> |
| Free Cash Flow Yield | 2.34% | 6.95% | -4.61 | LOGI | /fcf-yield <GO> |
| Operating Margin | 0.10% | 16.00% | -15.90 | LOGI | /operating-margins <GO> |
| Net Profit Margin | 1.10% | 14.70% | -13.60 | LOGI | /net-margins <GO> |
| Revenue Growth (YoY) | 11.90% | 6.30% | +5.60 | CRSR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.79 | 8.20 | -5.41 | LOGI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 9/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.2 | 43.6 | +9.60 | CRSR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.23 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 86.3x | 18.3x | +68.00 | LOGI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.49B | $14.03B | -$12.55B | LOGI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CRSR REV | LOGI REV | CRSR GROSS % | LOGI GROSS % | CRSR FCF | LOGI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.47B | $4.84B | 28.9% | 43.2% | $34.7M | $975.6M |
| FY 2024 | $1.32B | $4.55B | 24.9% | 43.1% | $26.0M | $786.4M |
| FY 2023 | $1.46B | $4.30B | — | — | $89.2M | $951.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CRSR // BETA —
LOGI // BETA 1.23