ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

BIP vs FRO // EV/EBITDA & P/E VALUATION

Brookfield Infrastructure Partners LP (NYSE) VS. Frontline Plc (NYSE) • 15-METRIC TALLY: BIP 5 — FRO 1
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BIP VS. FRO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC BIP FRO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.90% 9.90% 0.00 TIE /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 21.0x 21.0x 0.00 TIE /valuation <GO>
Free Cash Flow Yield 2.21% 2.21% 0.00 TIE /fcf-yield <GO>
Operating Margin 13.90% 13.90% 0.00 TIE /operating-margins <GO>
Net Profit Margin 10.90% 10.90% 0.00 TIE /net-margins <GO>
Revenue Growth (YoY) 17.60% 0.00% +17.60 BIP /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.74 3.74 0.00 TIE /balance-sheet <GO>
Piotroski F-Score Quality 8/9 7/9 +1.00 BIP /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 55.4 61.1 -5.70 FRO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.13 1.01 +0.12 BIP /macro-sensitivity <GO>
Forward P/E Multiple 27.6x 30.5x -2.90 BIP /forward-pe <GO>
Enterprise Scale & Market Cap $17.09B $12.59B $4.50B BIP /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR BIP REV FRO REV BIP GROSS % FRO GROSS % BIP FCF FRO FCF
INSPECT INDIVIDUAL XBRL MODELS AT BIP FA <GO> AND FRO FA <GO>.
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BIP // BETA 1.13
FRO // BETA 1.01