COMP <GO>
BCC vs QXO // EV/EBITDA & P/E VALUATION
Boise Cascade L.L.C. (NYSE) VS. QXO Inc. (NYSE) • 15-METRIC TALLY: BCC 8
— QXO 2
■ METRIC PARITY
LAST: $78.83 (+1.26%) • MKT CAP: $2.72B
valuation
6.9x
LAST: $11.04 (-2.99%) • MKT CAP: $11.81B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BCC VS. QXO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BCC | QXO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 23.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.10% | -1.90% | +9.00 | BCC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 6.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.47% | -0.39% | +0.86 | BCC | /fcf-yield <GO> |
| Operating Margin | 2.90% | -3.60% | +6.50 | BCC | /operating-margins <GO> |
| Net Profit Margin | 2.10% | -4.10% | +6.20 | BCC | /net-margins <GO> |
| Revenue Growth (YoY) | -4.80% | 180.00% | -184.80 | QXO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.27% | 0.00% | +1.27 | BCC | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.79 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | BCC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.0 | 51.5 | +3.50 | BCC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.92 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.0x | 31.0x | -12.00 | BCC | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.72B | $11.81B | -$9.09B | QXO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BCC REV | QXO REV | BCC GROSS % | QXO GROSS % | BCC FCF | QXO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.40B | $6.84B | — | 23.0% | $12.7M | -$46.5M |
| FY 2024 | $6.72B | $56.9M | — | 40.6% | $208.8M | $84.7M |
| FY 2023 | $6.84B | $54.5M | — | — | $687.5M | -$1.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BCC // BETA —
QXO // BETA 0.92